Free tools

Run the numbers in seconds

Four quick calculators to make sense of the biggest decision of your year. Move the sliders, see the real story behind the math. Susanna runs them for you on a specific home anytime you ask.

ADU Unlock →
01

Buy vs. Rent

Over a few years, does buying beat renting once you count appreciation, equity, and the cost of selling? Move the sliders.

Susanna Bernstein Live
Over 7 years, buying is
$314,700 cheaper
Buying wins
Monthly cost to own (with upkeep)$8,627
Net cost of owning, after sale$111,800
Total rent paid$426,500
Home value at end$1,579,100
Equity you walk away with$612,800

Assumes property tax 1.25%, insurance 0.35%, and maintenance 1% of value per year, and 6% selling cost. A concept estimate, not financial advice.

02

True Monthly Payment

The honest monthly number on a specific home: not just principal and interest, but taxes, insurance, HOA, and upkeep.

Susanna Bernstein Live
Real monthly cost
$8,627 / mo
Principal & interest$6,227
Property tax$1,250
Insurance$150
HOA$0
Maintenance reserve$1,000
Loan amount$960,000

A concept estimate, not a quote or financial advice. Your lender's numbers will be precise.

03

Seller Net Proceeds

What you actually walk away with after commission, closing costs, your loan payoff, and any repairs or concessions.

Susanna Bernstein Live
You net
$792,500
Sale price$1,500,000
Commission−$75,000
Closing costs−$22,500
Repairs & concessions−$10,000
Loan payoff−$600,000
Net proceeds$792,500

A concept estimate. Title, escrow, and transfer taxes vary; your agent will give you a net sheet.

04

Commercial Cap Rate

For investment and commercial property: net operating income, cap rate, and leveraged cash flow at a glance.

Susanna Bernstein Live
Cap rate
5.56%
Cash-flow positive
Effective gross income$171,000
Operating expenses−$59,850
Net operating income$111,150
Debt service / yr−$111,800
Cash flow / yr (cash-on-cash)−$650 (-0.1%)

A concept estimate, not investment advice. Confirm income, expenses, and financing before you act.

Reference

What these calculators assume

Every calculator is a concept estimate, not a quote or financial advice. Below are the assumptions and the most common questions, in plain language.

Buy vs. Rent

Assumes property tax of 1.25%, insurance of 0.35%, maintenance reserve of 1% of home value per year, and a 6% selling cost. Compares total cost of owning (with upkeep) against total rent paid over the years you'll stay, then nets out the equity built and the sale-after-costs.

Does it model the mortgage tax deduction?

No, intentionally. Most Westside buyers in the price ranges shown take the standard deduction once the SALT cap is factored in. Adding it would overstate the case for owning.

What if I move sooner than planned?

Drop the years-you'll-stay slider. The math turns against owning fast: the 6% selling cost is paid once, but it gets distributed across however many years you stay.

True Monthly Payment

Adds principal & interest, property tax, insurance, HOA, and a 1%/year maintenance reserve. The number Zillow shows you is principal and interest only; this is the honest monthly that a Westside home actually carries.

Is the maintenance reserve real money I'll spend?

In a planning sense, yes. Some years you'll spend nothing. Others you'll spend 5% on a roof, a furnace, or a foundation surprise. Averaged across a long hold, 1%/year is conservative.

What about PMI?

Not modeled. Most buyers in the Westside ranges shown put 20% or more down. If you're below 20%, your true monthly is meaningfully higher and worth a real lender quote.

Seller Net Proceeds

Sale price minus commission, closing costs, repairs and concessions, and loan payoff equals net proceeds. Defaults: 5% commission, 1.5% closing costs.

Why 5% commission as the default?

It's the working baseline after the 2024 NAR settlement, though the actual number is negotiated and varies. Slide commission down to see how the math shifts.

Where does staging fit?

Roll it into the repairs and concessions slider. Westside staging on a $1.5M home typically runs $4K to $12K depending on furniture inventory and time on market.

Commercial Cap Rate

Net operating income divided by purchase price equals the cap rate. The cash flow line then subtracts debt service to show cash-on-cash return. Defaults: 5% vacancy, 35% operating expenses, 30% down at 7%.

Why does my broker's cap rate differ from this?

Brokers often quote pro forma at full rent, no vacancy, and stripped operating expenses. This calculator builds in vacancy and a realistic opex ratio, so the number lands closer to the operating reality.

Is 35% opex right for my deal type?

It's a fair default for stabilized small multifamily. Lower for net-leased commercial (15% to 25%); higher for distressed or value-add (40% plus). Slide it to match.

Numbers raising questions?

Susanna will run them for your exact situation, on a specific address, and tell you straight whether it works.